SM Entertainment

Financial Information

별도재무제표 연도별

Standalone Financial Statement(Unit: Million KRW)


Subject	2021	2020	2019
I. Current Assets	320,375	208,877	200,722
I. Noncurrent Assets	384,919	332,734	364,326
Total Assets	705,293	541,611	565,048
I. Current Liabilities	154,017	155,582	139,338
II. Noncurrent Liabilities	99,239	8,063	13,744
Total Liabilities	253,256	163,645	153,083
I. Equity Capital	11,873	11,726	11,724
II. Capital Surplus	255,687	238,981	238,242
III. Accumulated Other Comprehensive Income	-5,848	-230	-4,658
IV. Other Capital	-9,383	-4,793	5,076
V. Retained Earnings	199,709	132,282	161,581
Total Capital	452,038	377,966	411,965
Total Liabilities and Capital Sales	705,293	541,611	565,048
Sales Account	417,155	302,602	307,504
Cost of Sales	245,472	186,103	195,614
Gross Profit on Sales	171,683	116,499	111,890
Sales and Administrative Expenses	97,604	80,276	74,715
Operating Profit	74,079	36,222	37,176
Income Before Income Taxes	95,314	2,404	31,495
Current Net Profit	60,970	-30,044	12,325
Accumulated Other Comprehensive Income	839	5,172	486
Total Comprehensive Income	61,809	-24,871	12,811

별도재무제표 분기별

Standalone Financial Statement(Unit: Million KRW)


Subject	2022 3Q	2022 2Q	2022 1Q	2021 4Q	2021 3Q	2021 2Q
I. Current Assets	332,002	299,569	318,722	320,375	280,386	25,372
I. Noncurrent Assets	444,276	435,640	419,114	384,919	391,455	410,373
Total Assets	776,278	735,210	737,836	705,293	671,842	664,092
I. Current Liabilities	159,440	139,201	156,966	154,017	140,232	154,816
II. Noncurrent Liabilities	928,794	94,447	97,780	99,239	100,853	103,178
Total Liabilities	252,320	233,648	254,747	253,256	241,085	257,994
I. Equity Capital	11,897	11,894	11,887	11,873	11,855	11,731
II. Capital Surplus	266,396	265,997	265,073	255,687	253,664	23,969
III. Accumulated Other Comprehensive Income	1,649	-5,848	-5,848	-5,848	-57,420	-5,742
IV. Other Capital	-4,207	-4,068	-3,782	-9,383	-8,809	-5,145
V. Retained Earnings	248,223	233,588	215,759	199,709	179,789	165,560
Total Capital	523,959	501,562	483,089	452,038	430,757	406,097
Total Liabilities and Capital Sales	776,278	735,210	737,836	705,293	671,842	664,092
Sales Account	135,128	111,056	114,860	120,168	92,235	117,181
Cost of Sales	80,400	67,019	61,322	73,750	51,874	64,364
Gross Profit on Sales	54,728	44,037	53,538	46,418	40,361	52,817
Sales and Administrative Expenses	27,608	20,217	28,827	32,367	22,887	27,622
Operating Profit	27,120	23,820	24,711	14,051	17,474	25,195
Income Before Income Taxes	31,878	26,711	31,050	31,917	21,913	23,143
Current Net Profit	22,124	17,862	20,763	19,735	14,259	15,049
Accumulated Other Comprehensive Income	8	-32	-32	78	-31	-92
Total Comprehensive Income	22,132	17,829	20,730	19,814	14,229	14,957